VYNNAI

Know what you own.

Your personal analyst. Powerful enough to build the model and the report in minutes. Careful enough to source every number and flag where the Street disagrees.

Free during early access

NVIDIA in VYNN on 30 September 2026: the company page with its price chart, and the thesis of record with its valuation range, fair value and rating.
research tools at work
20
in every model, with live formulas
10 tabs
in every report
30+ pages
for a full analysis, in any language
~2 min

Ask the way you'd ask a person.

Name a company or ask a question. VYNN pulls the financials, the prices and the news, builds the model, and answers in about two minutes.

Or read how VYNN answered

Microsoft

“Is Microsoft a good investment at today's price?”

Asked 29 Sep 2026 · 05:13 UTC · answered in 2 min 12 s

At $509.22, Microsoft needs about 11% revenue growth a year for ten years.

Analysts' forecasts come to about 13%.

Buy, low confidence

Fair value $597.02. The Street's $577.26 target points the same way, so there is no gap to flag.

Recorded answers from the app, not live prices.

One question, start to finish

What VYNN did with a real question.

Costco, asked in the app on 2 Oct 2026. Every line below is copied from that run's record and its workbook, which you can open.

run chat_20261002_233224 · engine 050eeca2 Oct 2026 · 23:32:24 UTC

I'm thinking about buying Costco. Is it a good investment at today's price?

statements
666 reported values, fiscal 2022 to 2025
risk-free
5.04% = US 10Y Treasury 5.28% (2 Oct) less 0.23% sovereign spread
cost of capital
8.16% beta 0.92 · cost of equity 8.24%
model
10 tabs · 627 live formulas · status PUBLISHABLE
methods
perpetual DCF $467.79 · exit-multiple DCF $573.79 · comparables $354.71
fair value
$437.75 = ($520.79 DCF + $354.71 comps) / 2
price
$920.65 fair value is 52% below
street
35 analysts, mean target $1,057.94 cross-check only, not in the math
flag
low confidence: far from analyst consensus
files
31-page report with sources · workbook with live formulas

done2 min 33 s

Open the reportOpen the workbook

Everything an analyst would hand you.

The conversation

Ask anything, in any language.

A stock, a headline, a fund or a coin. Quick questions come back in seconds, and a full analysis takes about two minutes.

A VYNN answer to “why did AVGO drop today?”: the latest quote and headline, the day's chart, and an answer that points out the stock was up on the day.

The work

Every number shows where it came from.

The range, the fair value and the rating are dated and versioned. The Street's targets sit in their own card, never blended in.

NVIDIA's thesis of record in VYNN, version 9 from 30 September 2026: the valuation range, fair value, rating and what the price requires, with the Street's consensus in a separate card.

The files

A report and a model with every analysis.

A report of more than 30 pages and a 10-tab Excel model with live formulas, so you can check any step or change an assumption yourself.

Microsoft · Run of 30 Sep 2026

$595.14fair value, against $508.96

Buy, low confidence

Read the full research record

Also on the record: NVIDIA · Alphabet · Visa · Apple

Open Microsoft’s report (PDF) and model (Excel).

The executive summary page of VYNN's Microsoft report: a Buy, with a model fair value of $595.14 against a price of $508.96.A page of the Microsoft report with the source of each input and a sensitivity table of value per share against the cost of capital and terminal growth.The financial model and valuation page of the Microsoft report, with the valuation method and its data basis.
A VYNN answer to “why did AVGO drop today?”: the latest quote and headline, the day's chart, and an answer that points out the stock was up on the day.
NVIDIA's thesis of record in VYNN, version 9 from 30 September 2026: the valuation range, fair value, rating and what the price requires, with the Street's consensus in a separate card.
The executive summary page of VYNN's Microsoft report: a Buy, with a model fair value of $595.14 against a price of $508.96.A page of the Microsoft report with the source of each input and a sensitivity table of value per share against the cost of capital and terminal growth.The financial model and valuation page of the Microsoft report, with the valuation method and its data basis.

Your companies

See what changed since you last looked.

Every company you follow, with its latest thesis, how far the price has moved since, and which ones need you.

Guardrails

Any AI can build a spreadsheet.
VYNN builds a model you can rely on.

The gap is everything around the formulas: where each input comes from, whether the arithmetic holds, and what happens when the evidence runs thin. Here is Microsoft's cost of capital, exactly as VYNN built it on 30 Sep 2026.

Microsoft · Valuation (DCF)Run of 30 Sep 2026

A. WACC calculation

Risk-free rate
5.02%
US 10-year Treasury 5.26% (Yahoo, 29 Sep 2026), less the 0.23% US sovereign default spread (Moody's Aa1, Damodaran, Jan 2026)
Equity risk premium
3.47%
Mature-market premium 3.24%, implied by 74 S&P 500 prices, plus the 0.23% US country premium (Damodaran, Jan 2026)
Levered beta
1.04
1.05 against the S&P 500 over 59 monthly returns, Nov 2021 to Sep 2026, Blume-adjusted
Cost of equity
8.62%
= risk-free + beta × premium
Pre-tax cost of debt
5.66%
Risk-free, plus the 0.23% sovereign spread, plus 0.40% for a synthetic AAA rating at 50.88x interest cover (Damodaran's rating table)
Tax rate
18.72%
Normalized cash tax rate, the same one used in the cash flows
Equity weight
96.70%
Market capitalisation over market capitalisation plus debt
WACC
8.49%
= equity cost × equity weight + after-tax debt cost × debt weight

PublishableThe deterministic valuation publication checks passed.

  • Raw
  • Keys_Map
  • Assumptions
  • Model_Inputs
  • Historical
  • Projections
  • Valuation (DCF)
  • Valuation (Exit Multiple)
  • Sensitivity
  • Summary

Open this workbookTen tabs, live formulas, every input with its source.Read Microsoft’s full record

When VYNN and the Street are far apart, it flags the gap.

In valuation there is no certain answer, only better evidence. VYNN shows its own value, the analysts' value and the arithmetic behind both. When the two are far apart it says so plainly, and the call is yours.

Microsoft · 29 Sep 2026

Buy

Published, low confidence

Fair value
$597.02
Price
$509.22
Street target
$577.26

The model and the Street’s price targets point the same way.

Costco · 2 Oct 2026

Strong Sell

Flagged: a large gap to the Street

Fair value
$437.75
Price
$920.65
Street target
$1,057.94

VYNN’s value sits 52% below the price and the analysts’ target 15% above it. VYNN still makes the call, marks it low confidence and shows both, with the arithmetic.

Not every business is a cash-flow story. For commodity producers, REITs, insurers, funds and crypto, VYNN says so in one sentence and answers with the evidence that fits.

The record

Every answer is dated and kept.

Run it again later and the new version sits beside the old one, so you can see what moved and why.

  1. 10 Sep 2026 Microsoft · v1

    Sell · fair value $462.18

    Price at the run $490.21 · cost of capital 9.20%

    Kept exactly as it was.

  2. 29 Sep 2026 Microsoft · v2

    Buy · fair value $597.02

    Price at the run $509.22 · cost of capital 8.47%

    Added beside it by a new run on the updated engine.

Beyond stocks.

Funds, crypto, prediction markets and your whole portfolio, each in a workspace built for it. Private equity is on the roadmap.

Zanwen Fu, founder of VYNN AI
“The research that moves markets is sold by the seat. I built VYNN so an investor gets what an analyst gets: the number, the arithmetic, and where every input came from.”

Zanwen Fu, Founder · Our story

Questions

Something else? Write to the founder

What can I ask VYNN?

Ask about a company, a headline, a fund, a coin, an option or your portfolio, in your own words and in any language. For a company, VYNN can run a full analysis: a report, a workbook with live formulas, and a dated record in your workspace.

What happens when VYNN and the analysts disagree?

VYNN flags the gap and shows its work: its own value, the Street's beside it, the arithmetic, and one sentence on why they differ. In valuation there is no certain answer, so the call is yours. And when the headlines don't explain a move, it tells you what moved instead of inventing a reason.

What's coming next?

Real-time alerts are in development: VYNN will watch what you own and tell you when news, results or a price move would change your thesis. Analysis for private equity is planned, beyond public stocks and funds.

How much does it cost?

Nothing during early access. You can run up to 20 analyses an hour. Sign in with Google or GitHub.

Is VYNN giving me investment advice?

No. VYNN is a research tool. It shows you the numbers, the reasoning and the sources, and you make the decision.

What's on your mind?

Ask about the company you're thinking of buying, or the one you already own.

Free during early access · Sign in with Google or GitHub